Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 1915 Desert Willow, San Antonio, TX, 78227 uses $69,582 cash to close to unlock $3,429/yr annual cash flow and $286/mo monthly cash flow. Total monthly income runs $1,778/mo, and a $1,027/mo payment keeps the spread at $286/mo. Purchase price stands at $209,900, and rental yield measures 10.16% with $1,778/mo rent. Return on cash invested shows 24.84% in year one, and 5% annual appreciation builds toward $57,992 over five years. Five-year ROI reaches 130.48% and total cumulative return in cash records $90,788. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,778/mo property income covering a $1,027/mo payment rather than investor’s personal income.
Single Family
Built in 2000
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78227, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,810 (100%) |
| Owner Occupied HU | 8,471 (53.6%) |
| Renter Occupied HU | 6,127 (38.8%) |
| Vacant Housing Units | 1,212 ( 7.7%) |
| Median Home Value | $163,057 |
| Average Home Value | $210,526 |
Residential
16,248
Single Family
11,364
Multi-Family
4,884
Businesses
893
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $209,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $2692.61 | 10.96% | $181,562 | 10.00% |
| 2023-05-30 | $2426.66 | -20.34% | $165,056 | 10.00% |
| 2022-05-30 | $3046.32 | 5.90% | $150,051 | 10.00% |
Listed by: Guy Rubio • David A Ortiz
Mls Name: SABOR
Mls Provider:
Mls ID: #1871163
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
