Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elberta at 19149 S Tunnel Rd, Elberta, UT, 84626 offers a 8.74% rental yield on a $300,000 purchase with $2,184/mo rent. Total monthly income registers $2,184/mo, and a $1,468/mo payment leaves $426/mo available for distribution. Annual cash flow reaches $5,112/yr on $99,450 to close, and return on cash invested stands at 25.05% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,884 over five years. Portfolio math shows five-year ROI at 129.95% and total cumulative return in cash at $129,240. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,184/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84626, Elberta, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Residential
1
Single Family
1
Multi-Family
0
Businesses
5
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Amy Erdmann • KW WESTFIELD
Mls Name: UtahRealEstate.com
Mls ID: #2124341
