19149 S Tunnel Rd, Elberta, UT, 84626 | $426/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1265 sft

1045 S 1700 W APT 1231, Payson, UT, 84651

3 Bed
2 Bath
1196 sft

1045 S 1700 W APT 133, Payson, UT, 84651

3 Bed
2 Bath
1392 sft

1409 S 30 E, Payson, UT, 84651

3 Bed
3 Bath
1957 sft

1963 W 1150 S #1032, Payson, UT, 84651

Nearby investment properties with comparable prices

3 Bed
2 Bath
1072 sft

75 S Hatfield Ave, Eureka, UT, 84628

2 Bed
1 Bath
954 sft

450 W Main St #16, Santaquin, UT, 84655

3 Bed
2 Bath
1245 sft

1045 S 1700 W APT 221, Payson, UT, 84651

3 Bed
2 Bath
1245 sft

1045 S 1700 W APT 320, Payson, UT, 84651

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Elberta at 19149 S Tunnel Rd, Elberta, UT, 84626 offers a 8.74% rental yield on a $300,000 purchase with $2,184/mo rent. Total monthly income registers $2,184/mo, and a $1,468/mo payment leaves $426/mo available for distribution. Annual cash flow reaches $5,112/yr on $99,450 to close, and return on cash invested stands at 25.05% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,884 over five years. Portfolio math shows five-year ROI at 129.95% and total cumulative return in cash at $129,240. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,184/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1980

50 Acres lot

$N/A/sqft

No HOA