1914 Willett DrJohnstownPA15905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johnstown at 1914 Willett Dr, Johnstown, PA, 15905 generates $1,285/mo in rent and, after a $783/mo payment, leaves $237/mo in cash flow. Total monthly income is $1,285/mo, and annual cash flow is $2,842/yr on $53,007 invested. Return on cash invested sits at 25.27% in year one, and rental yield is 9.64% on a $159,900 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 132.11% and total cumulative return in cash sums $70,026. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,285/mo property income rather than buyer’s personal income.
Single Family
Built in 1954
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15905, Johnstown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,846 (100%) |
| Owner Occupied HU | 6,725 (68.3%) |
| Renter Occupied HU | 2,048 (20.8%) |
| Vacant Housing Units | 1,073 (10.9%) |
| Median Home Value | $153,828 |
| Average Home Value | $183,997 |
Housing Distribution
Address Breakdown
Residential
9,119
Single Family
8,567
Multi-Family
552
Businesses
392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Dugan • COLDWELL BANKER PRESTIGE REALTY
Mls Name: CSMLS
Mls ID: #96037566