19137 Colonial Trl #X1EOTP,Farmington,MN,55024

Investment Highlights

Rental property for sale in Farmington at 19137 Colonial Trl #X1EOTP, Farmington, MN, 55024 generates $3,266/mo in rent and, after a $1,963/mo payment, leaves $762/mo in cash flow. Total monthly income is $3,266/mo, and annual cash flow is $9,140/yr on $132,932 invested. Return on cash invested sits at 26.78% in year one, and rental yield is 9.77% on a $401,000 entry. Equity gained on principal adds $2,588/yr, while 5% annual appreciation builds toward $110,789 over five years. Five-year ROI reaches 139.79% and total cumulative return in cash sums $185,826. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,266/mo property income rather than buyer’s personal income.