Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in El Indio at 19134 Fm 1021, El Indio, TX, 78860 generates $2,084/mo in rent, after a $3,323/mo payment. Total monthly income is $2,084/mo. Return on cash invested sits at 5.32% in year one, and rental yield is 3.68% on a $679,000 entry. Equity gained on principal adds $4,381/yr, while 5% annual appreciation builds toward $187,595 over five years. Five-year ROI reaches 25.78% and total cumulative return in cash sums $57,599. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,084/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
24.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78860, El Indio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 67 (100%) |
| Owner Occupied HU | 40 (59.7%) |
| Renter Occupied HU | 11 (16.4%) |
| Vacant Housing Units | 16 (23.9%) |
| Median Home Value | $150,000 |
| Average Home Value | $145,313 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
3
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Alberto Montemayor • Keller Williams Laredo
Mls Name: EPBOR
Mls ID: #81253
