19131 Yellow Jacket Springs Rd, Beatty, OR, 97621 | 7.18% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
432 sft

7238 Teal Dr, Bonanza, OR, 97623

3 Bed
2 Bath
1120 sft

25016 Drews Rd, Chiloquin, OR, 97639

3 Bed
2 Bath
1456 sft

26817 Lassen Rd, Sprague River, OR, 97639

3 Bed
1 Bath
924 sft

34991 Sprague River Rd, Sprague River, OR, 97639

Nearby investment properties with comparable prices

3 Bed
2 Bath
1296 sft

5943 Ruddy Duck Dr, Bonanza, OR, 97623

3 Bed
2 Bath
1822 sft

31474 Oregon #70, Bonanza, OR, 97623

2 Bed
2 Bath
1404 sft

56548 Buckmaster St, Bly, OR, 97622

2 Bed
1 Bath
784 sft

2686 Market St, Bonanza, OR, 97623

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,496/mo, and a $1,224/mo payment. Purchase price stands at $250,000, and rental yield measures 7.18% with $1,496/mo rent. Return on cash invested shows 19.71% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 101.63% and total cumulative return in cash records $84,226. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,496/mo property income covering a $1,224/mo payment rather than investor’s personal income.

Manufactured

Built in 1995

94 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 97621, Beatty, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	100 (100%)
Owner Occupied HU	72 (72.0%)
Renter Occupied HU	13 (13.0%)
Vacant Housing Units	15 (15.0%)
Median Home Value	$242,857
Average Home Value	$270,174