Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 1913 Fall Creek Trl, Keller, TX, 76248 listed at $515,000 pairs $4,134/mo rent with a $2,521/mo payment to leave $471/mo cash flow. Total monthly income runs $4,134/mo, and annual cash flow reaches $5,657/yr on $169,435 cash to close. Return on cash invested measures 23.4% in year one, and rental yield registers 9.63% at a $515,000 basis. Equity gained on principal adds $3,323/yr, and annual property appreciation at 5% supports $142,285 by year five. Five-year ROI tracks 122.75% and total cumulative return in cash totals $207,985. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,134/mo property income relative to a $2,521/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
9,321 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $4060.93 | -24.58% | $416,357 | -14.73% |
| 2023-06-25 | $5384.41 | -10.33% | $488,302 | 23.65% |
| 2022-06-25 | $6004.40 | 1.24% | $394,892 | 18.25% |
Listed by: Carina Smith • Bray Real Estate-Ft Worth
Mls Name: NTREIS
Mls ID: #20976110
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
