Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Afton at 1913 Craigs Store Rd, Afton, VA, 22920 generates $983/mo in rent and, after a $612/mo payment, leaves $151/mo in cash flow. Total monthly income is $983/mo, and annual cash flow is $1,816/yr on $41,438 invested. Return on cash invested sits at 24.29% in year one, and rental yield is 9.44% on a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 127.03% and total cumulative return in cash sums $52,637. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $983/mo property income rather than buyer’s personal income.
Single Family
Built in 1800
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22920, Afton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,994 (100%) |
| Owner Occupied HU | 1,405 (70.5%) |
| Renter Occupied HU | 286 (14.3%) |
| Vacant Housing Units | 303 (15.2%) |
| Median Home Value | $544,771 |
| Average Home Value | $639,324 |
Residential
1,906
Single Family
1,906
Multi-Family
0
Businesses
59
Date | Event | Price |
|---|---|---|
| 2024-11-19 | Listed for sale | $125,000 |
| 1994-08-31 | Sold | $58,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-21 | $2011.18 | 3.70% | $235,500 | 3.70% |
| 2023-11-21 | $1939.44 | 9.50% | $227,100 | 9.50% |
| 2022-11-21 | $1771.20 | 2.88% | $207,400 | 2.88% |
Listed by: Anthony Mcghee • ASSIST2SELL - FIRST RATE REALTY, INC.
Mls Name: CAAR
Mls Provider:
Mls ID: #658879
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
