1912 Shardell DrSaint LouisMO63138



INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 1912 Shardell Dr, Saint Louis, MO, 63138 in Saint Louis: $2,100/mo in rent, $618/mo net, 10.59% gross yield, all on a $238,000 acquisition. The 1.96 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $65,755 in value, and $2,192/yr in principal paydown steadily builds equity. Projected total cumulative return: $130,077.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 7.8% |
| Monthly Cash Flow | $618 | $450 |
City averages based on Saint Louis market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,100 |
| Total Monthly Debt Service | $1,388 |
| DSCR Ratio | 1.51x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1959
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63138, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,940 (100%) |
| Owner Occupied HU | 3,365 (37.6%) |
| Renter Occupied HU | 3,903 (43.7%) |
| Vacant Housing Units | 1,672 (18.7%) |
| Median Home Value | $168,823 |
| Average Home Value | $215,310 |
Housing Distribution
Address Breakdown
Residential
7,537
Single Family
6,960
Multi-Family
577
Businesses
282



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1959
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63138, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,940 (100%) |
| Owner Occupied HU | 3,365 (37.6%) |
| Renter Occupied HU | 3,903 (43.7%) |
| Vacant Housing Units | 1,672 (18.7%) |
| Median Home Value | $168,823 |
| Average Home Value | $215,310 |
Housing Distribution
Address Breakdown
Residential
7,537
Single Family
6,960
Multi-Family
577
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Gabby J Burks • Williams Claytor Realty, LLC
Mls Name: MARIS
Mls ID: #25065105








