Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 1912 Proteus Dr, Haslet, TX, 76052 offers a 9.5% rental yield on a $454,731 purchase with $3,600/mo rent. Total monthly income registers $3,600/mo, and a $2,226/mo payment leaves $283/mo available for distribution. Annual cash flow reaches $3,392/yr on $150,743 to close, and return on cash invested stands at 22.16% in year one. Equity gained on principal adds $2,934/yr while 5% annual appreciation supports $125,634 over five years. Portfolio math shows five-year ROI at 116.35% and total cumulative return in cash at $175,395. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,600/mo property income against a $2,226/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
7,535 sqft lot
$N/A/sqft
$250 quarterly HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Listed for sale | $454,731 |
| 2021-09-28 | Sold | N/A |
| 2021-03-31 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-15 | $5989.25 | N/A | $404,351 | -5.08% |
| 2023-08-15 | N/A | N/A | $426,008 | -4.91% |
| 2022-08-15 | $7430.75 | 749.81% | $448,014 | 753.36% |
Listed by: Michael Greiner • My Castle Realty
Mls Name: NTREIS
Mls ID: #21029731
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
