Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Vienna at 1912 Prelude Dr, Vienna, VA, 22182 listed at $1,250,000 pairs $4,646/mo rent with a $6,118/mo payment. Total monthly income runs $4,646/mo. Return on cash invested measures 12% in year one, and rental yield registers 4.46% at a $1,250,000 basis. Equity gained on principal adds $8,066/yr, and annual property appreciation at 5% supports $345,352 by year five. Five-year ROI tracks 60.02% and total cumulative return in cash totals $243,097. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,646/mo property income relative to a $6,118/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1971
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22182, Vienna, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,832 (100%) |
| Owner Occupied HU | 7,457 (75.8%) |
| Renter Occupied HU | 1,951 (19.8%) |
| Vacant Housing Units | 424 ( 4.3%) |
| Median Home Value | $1,153,248 |
| Average Home Value | $1,229,065 |
Residential
10,090
Single Family
8,469
Multi-Family
1,621
Businesses
1,423
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Arya Mansouri • Metropol Realty
Mls Name: Bright MLS
Mls ID: #VAFX2277350
