







A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,080/mo, and a $5,125/mo payment. Purchase price stands at $1,047,141, and rental yield measures 4.68% with $4,080/mo rent. Return on cash invested shows 8.46% in year one, and 5% annual appreciation builds toward $289,306 over five years. Five-year ROI reaches 42.61% and total cumulative return in cash records $144,560. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,080/mo property income covering a $5,125/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-11-09 | Listed for sale | $1,047,141 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-14 | $348.93 | N/A | $92,000 | N/A |



Listed by: N/A • American Legend Homes
Mls Name: American Legend Homes
Mls ID: #N/A