19115 Golden Heath LnRichmondTX77407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at 19115 Golden Heath Ln, Richmond, TX, 77407 uses $99,119 cash to close to unlock $5,994/yr annual cash flow and $499/mo monthly cash flow. Total monthly income runs $2,696/mo, and a $1,463/mo payment keeps the spread at $499/mo. Purchase price stands at $299,000, and rental yield measures 10.82% with $2,696/mo rent. Return on cash invested shows 25.96% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 136.8% and total cumulative return in cash records $135,598. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,696/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Single Family
Built in 2004
6,115 sqft lot
$N/A/sqft
$849 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Youman Kouta • Keller Williams Realty Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #78182006
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.