Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Indian Shores at 19111 Vista Bay Dr APT 212, Indian Shores, FL, 33785 uses $213,850 cash to close to unlock $22,740/yr annual cash flow and $1,895/mo monthly cash flow. Total monthly income runs $7,049/mo, and a $3,181/mo payment keeps the spread at $1,895/mo. Purchase price stands at $650,000, and rental yield measures 13.01% with $7,049/mo rent. Return on cash invested shows 30.69% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 162.93% and total cumulative return in cash records $348,434. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,049/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Condo
Built in 1983
N/A lot
$N/A/sqft
$653 monthly HOA
Neighborhood data shown for ZIP Code: 33785, Indian Rocks Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,066 (100%) |
| Owner Occupied HU | 2,107 (34.7%) |
| Renter Occupied HU | 584 ( 9.6%) |
| Vacant Housing Units | 3,375 (55.6%) |
| Median Home Value | $788,723 |
| Average Home Value | $969,783 |
Residential
3,362
Single Family
2,266
Multi-Family
1,096
Businesses
395
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Price change | $650,000 |
| 2024-08-10 | Listed for rent | $3,000 |
| 2024-08-08 | Listed for sale | $660,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $8038.45 | 16.99% | $465,782 | 10.00% |
| 2022-08-30 | $6871.25 | 26.50% | $423,438 | 35.56% |
| 2021-08-30 | $5431.84 | 7.23% | $312,370 | 9.54% |
No similar rental properties found nearby.
Listed by: Lee Young-Taylor • KELLER WILLIAMS ST PETE REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #U8252940
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
