1911 Merrimac Dr, Hyattsville, MD, 20783 | $136/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1188 sft

1400 Waterford Dr, District Heights, MD, 20747

Currently Rented+ 2 more

3 Bed
3 Bath
1884 sft

14 Benji Ct #136, Gaithersburg, MD, 20877

4 Bed
3 Bath
1200 sft

105 Julian Ct, Greenbelt, MD, 20770

2 Bed
2 Bath
1049 sft

6300 Stevenson Ave APT 1113, Alexandria, VA, 22304

Nearby investment properties with comparable prices

3 Bed
3 Bath
1386 sft

615 Brandon Green Dr, Silver Spring, MD, 20904

2 Bed
2 Bath
1258 sft

11401 Commonwealth Dr APT 204, Rockville, MD, 20852

3 Bed
4 Bath
1834 sft

19208 Cross Ridge Dr, Germantown, MD, 20874

Motivated Seller+ 1 more

3 Bed
4 Bath
1436 sft

8119 Aspenwood Way, Jessup, MD, 20794

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hyattsville at 1911 Merrimac Dr, Hyattsville, MD, 20783 earns $136/mo cash flow from $3,370/mo rent with a $2,545/mo payment. Total monthly income totals $3,370/mo, and annual cash flow totals $1,634/yr on $171,047 capital. ROI tracks 21.02% on current figures, and rental yield reads 7.78% at a $519,900 purchase. Equity gained on principal adds $3,355/yr, and 5% annual appreciation supports $143,639 over five years. Five-year ROI reaches 108.8% and total cumulative return in cash sums $186,100. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,370/mo property income instead of your personal income.

Single Family

Built in 1956

6,449 sqft lot

$N/A/sqft

No HOA