Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 1911 Cancun Dr, Mansfield, TX, 76063 generates $4,080/mo in rent and, after a $1,640/mo payment, leaves $1,550/mo in cash flow. Total monthly income is $4,080/mo, and annual cash flow is $18,597/yr on $111,053 invested. Return on cash invested sits at 36.65% in year one, and rental yield is 14.61% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 194.45% and total cumulative return in cash sums $215,936. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,080/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-08-24 | Listed for sale | $335,000 |
| 2020-06-29 | Listing removed | $1,895 |
| 2020-06-20 | Price change | $1,895 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $7334.61 | -2.13% | $317,562 | 9.88% |
| 2022-08-30 | $7494.46 | 17.71% | $289,004 | 22.19% |
| 2021-08-30 | $6366.74 | 4.23% | $236,515 | 5.51% |
Listed by: Thomas Su • Sunland International Inc.
Mls Name: NTREIS
Mls ID: #20711762
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
