Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at 4501 Ridgehurst Ln, Crowley, TX, 76036 generates $2,754/mo in rent and, after a $1,640/mo payment, leaves $91/mo in cash flow. Total monthly income is $2,754/mo, and annual cash flow is $1,093/yr on $111,053 invested. Return on cash invested sits at 20.89% in year one, and rental yield is 9.87% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 110.45% and total cumulative return in cash sums $122,660. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,754/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
7,579 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-12-13 | Listed for sale | $335,000 |
| 2024-12-30 | Sold | N/A |
| 2024-12-16 | Pending sale | $337,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-13 | $8426.08 | -3.84% | $349,633 | -2.99% |
| 2023-12-13 | $8762.55 | 438.66% | $360,425 | 505.76% |
| 2022-12-13 | $1626.74 | N/A | $59,500 | N/A |
Listed by: Keaton Vaughn • Monument Realty
Mls Name: NTREIS
Mls ID: #21131580
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
