Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1910 Bedrock Ln, Arlington, TX, 76006 priced at $328,500 converts $2,689/mo rent into $353/mo cash flow after a $1,608/mo obligation. Total monthly income equals $2,689/mo, and annual cash flow totals $4,234/yr on $108,898 invested. Return on cash invested prints 23.8% in year one, and rental yield reads 9.82% against a $328,500 entry. Equity gained on principal adds $2,120/yr, while 5% annual appreciation compiles into $90,758 by year five. Five-year ROI reaches 124.9% and total cumulative return in cash sums $136,016. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,689/mo property income covering a $1,608/mo payment, not borrower’s personal income.
Single Family
Built in 1979
7,623 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $328,500 |
| 2025-02-20 | Listing removed | $317,500 |
| 2025-01-03 | Price change | $317,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $4244.85 | 9.18% | $279,113 | 11.88% |
| 2023-04-04 | $3888.00 | -17.90% | $249,467 | 2.01% |
| 2022-04-04 | $4735.57 | 3.21% | $244,563 | 21.09% |
Listed by: Pamela Rosener • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20892676
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
