191 Stuart Drive, Southington, CT, 06489 | $1,169/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

191 Stuart Drive, Southington, CT, 06489 | $1,169/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4684 sft

5 Mohawk Lane, Woodbridge, CT, 06525

4 Bed
3 Bath
3250 sft

14 Steeple View Ln, Shelton, CT, 06484

3 Bed
2 Bath
2968 sft

220 Chip Shot Lane #220, Oxford, CT, 06478

3 Bed
3 Bath
2324 sft

36 Spinning Wheel Road, Monroe, CT, 06468

Nearby investment properties with comparable prices

2 Bed
2 Bath
1503 sft

9 Lilac Lane #9, Prospect, CT, 06712

2 Bed
3 Bath
1700 sft

2 Greystone #2, Shelton, CT, 06484

2 Bed
2 Bath
1503 sft

9 Lilac Lane #9, Prospect, CT, 06712

3 Bed
3 Bath
1680 sft

4 Jason Wright Drive, Ansonia, CT, 06401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Southington at 191 Stuart Drive, Southington, CT, 06489 priced at $454,900 converts $4,260/mo rent into $1,169/mo cash flow after a $2,227/mo obligation. Total monthly income equals $4,260/mo, and annual cash flow totals $14,024/yr on $150,799 invested. Return on cash invested prints 29.21% in year one, and rental yield reads 11.24% against a $454,900 entry. Equity gained on principal adds $2,935/yr, while 5% annual appreciation compiles into $125,680 by year five. Five-year ROI reaches 153.5% and total cumulative return in cash sums $231,476. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,260/mo property income covering a $2,227/mo payment, not borrower’s personal income.

Single Family

Built in 1955

0.33 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this beautiful 3 bedroom dormered Cape Cod. 1st floor features an awesome family room open to the kitchen with tile floor, cathedral ceiling, pellet stove, ceiling fan, sliders to patio & garage access, large kitchen with granite counters, stone backsplash, breakfast bar, ss appliances, tons of cabinets, & heated floors, dining room with hardwood floors, wainscot & crown moldings, large living room with fireplace & wood stove insert, hardwood flooring, open staircase, tons of natural light, 1st floor bedroom & remodeled 1/2 bath, The 2nd floor features 2 large bedrooms with hardwood flooring & full bath with granite counter. Partially finished basement (not heated) currently being used as a playroom, an office, a laundry room & storage space, new boiler in 2017, new large hot water heater 2025. Outside features one car garage, professional landscaping, new expanded driveway 2020, New front roof 2020, new large paver patio with firepit 2022, new white vinyl fence 2025, New front door, new pool 2022, storage shed, pool shed, wood shed and a raised garden bed. Sale contingent on sellers closing on their house, Please use October 17th for a closing date. Although this house is super well maintained & many things are new, this is an as is sale. There are Solar Panels, buyers will need be approved for loan, 28 yrs left out of 30 with 30 year warranty with Mosaic Solar, owner states bill is $189 a month & 8 out of 10 months there is no Eversource bill.

Neighborhood Data

Neighborhood data shown for ZIP Code: 06489, Southington, CT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,640 (100%)
Owner Occupied HU	10,928 (80.1%)
Renter Occupied HU	2,275 (16.7%)
Vacant Housing Units	437 ( 3.2%)
Median Home Value	$418,374
Average Home Value	$460,971