Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Andersonville at 191 Rebel Rd, Andersonville, GA, 31711 priced at $349,900 converts $2,014/mo rent into after a $1,713/mo obligation. Total monthly income equals $2,014/mo. Return on cash invested prints 18.71% in year one, and rental yield reads 6.91% against a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,671 by year five. Five-year ROI reaches 96.3% and total cumulative return in cash sums $111,702. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,014/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Single Family
Built in 2002
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31711, Andersonville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 401 (100%) |
| Owner Occupied HU | 256 (63.8%) |
| Renter Occupied HU | 87 (21.7%) |
| Vacant Housing Units | 58 (14.5%) |
| Median Home Value | $219,186 |
| Average Home Value | $241,689 |
Residential
354
Single Family
354
Multi-Family
0
Businesses
16
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $349,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-23 | $2336.90 | 0.02% | $63,928 | N/A |
| 2022-04-23 | $2336.46 | -0.18% | $63,928 | N/A |
| 2021-04-23 | $2340.68 | -2.98% | $63,928 | N/A |
Listed by: James Whaley • Whaley Realty, Inc.
Mls Name: Americus BOR
Mls ID: #907114
Disclaimer: Copyright Americus Board of Realtors, Inc. All rights reserved. Information is deemed reliable but not guaranteed.
