191 Laura RdMadisonNC27025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 191 Laura Rd, Madison, NC, 27025 with 5% annual appreciation on a $180,000 basis while $1,790/mo rent supports operations. Total monthly income totals $1,790/mo and a $881/mo payment preserves $693/mo for cash returns. Annual cash flow comes to $8,316/yr on $59,670 deployed, and return on cash invested reaches 33.85% in year one. Equity gained on principal adds $1,162/yr, and five-year appreciation sums $49,731 alongside rental yield of 11.93%. Five-year ROI measures 177.44% and total cumulative return in cash totals $105,881.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,790/mo property income versus a $881/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1974
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27025, Madison, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,249 (100%) |
| Owner Occupied HU | 3,642 (69.4%) |
| Renter Occupied HU | 1,063 (20.3%) |
| Vacant Housing Units | 544 (10.4%) |
| Median Home Value | $191,822 |
| Average Home Value | $234,616 |
Housing Distribution
Address Breakdown
Residential
4,874
Single Family
4,849
Multi-Family
25
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Swanson • Berkshire Hathaway HomeServices Yost & Little Realty
Mls Name: Triad MLS
Mls ID: #1200433