191 Glenellen RdWest RoxburyMA02132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Roxbury at 191 Glenellen Rd, West Roxbury, MA, 02132 priced at $675,000 converts $4,342/mo rent into $87/mo cash flow after a $3,304/mo obligation. Total monthly income equals $4,342/mo, and annual cash flow totals $1,048/yr on $222,075 invested. Return on cash invested prints 20.53% in year one, and rental yield reads 7.72% against a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation compiles into $186,490 by year five. Five-year ROI reaches 106.31% and total cumulative return in cash sums $236,091. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,342/mo property income covering a $3,304/mo payment, not borrower’s personal income.
Single Family
Built in 1956
4,357 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02132, West Roxbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,035 (100%) |
| Owner Occupied HU | 7,771 (64.6%) |
| Renter Occupied HU | 3,610 (30.0%) |
| Vacant Housing Units | 654 ( 5.4%) |
| Median Home Value | $764,136 |
| Average Home Value | $804,012 |
Housing Distribution
Address Breakdown
Residential
11,861
Single Family
9,173
Multi-Family
2,688
Businesses
655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marjorie Vogt • Vogt Realty Group
Mls Name: MLS PIN
Mls ID: #73447685