191 Dun Glory DrRochelleVA22738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rochelle at 191 Dun Glory Dr, Rochelle, VA, 22738 with 5% annual appreciation on a $350,000 basis while $2,338/mo rent supports operations. Total monthly income totals $2,338/mo and a $1,713/mo payment preserves $246/mo for cash returns. Annual cash flow comes to $2,950/yr on $116,025 deployed, and return on cash invested reaches 22.45% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,699 alongside rental yield of 8.02%. Five-year ROI measures 116.2% and total cumulative return in cash totals $134,822.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,338/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1995
1.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22738, Rochelle, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 485 (100%) |
| Owner Occupied HU | 358 (73.8%) |
| Renter Occupied HU | 77 (15.9%) |
| Vacant Housing Units | 50 (10.3%) |
| Median Home Value | $409,677 |
| Average Home Value | $517,591 |
Housing Distribution
Address Breakdown
Residential
478
Single Family
477
Multi-Family
1
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Flack • United Real Estate Premier
Mls Name: Bright MLS
Mls Provider:
Mls ID: #VAMA2002232
Disclaimer: The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2025 Bright MLS, Inc. [Click here for more information](/mls-disclaimers/#5632)