191 Beallwood DrHarlemGA30814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harlem at 191 Beallwood Dr, Harlem, GA, 30814 at $320,000 posts ROI 25.48% with $493/mo cash flow from $2,549/mo rent. Total monthly income equals $2,549/mo, and annual cash flow records $5,911/yr on $106,080 to close. Return on cash invested measures 25.48% and rental yield reads 9.56% at the current $320,000. Equity gained on principal adds $2,065/yr, and 5% annual appreciation supports $88,410 by year five. Five-year ROI prints 133.05% and total cumulative return in cash totals $141,135.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,549/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2015
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30814, Harlem, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,113 (100%) |
| Owner Occupied HU | 3,169 (77.0%) |
| Renter Occupied HU | 709 (17.2%) |
| Vacant Housing Units | 235 ( 5.7%) |
| Median Home Value | $322,684 |
| Average Home Value | $324,520 |
Housing Distribution
Address Breakdown
Residential
3,776
Single Family
3,776
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debra Weisz • Better Homes & Gardens Executive Partners
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #542733
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.