1909 S Atlantic Ave #802Daytona Beach ShoresFL32118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Daytona Beach Shores at 1909 S Atlantic Ave #802, Daytona Beach Shores, FL, 32118 generates $922/mo in rent and, after a $598/mo payment, leaves $111/mo in cash flow. Total monthly income is $922/mo, and annual cash flow is $1,333/yr on $40,526 invested. Return on cash invested sits at 23.2% in year one, and rental yield is 9.05% on a $122,250 entry. Equity gained on principal adds $789/yr, while 5% annual appreciation builds toward $33,775 over five years. Five-year ROI reaches 121.18% and total cumulative return in cash sums $49,110. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $922/mo property income rather than buyer’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32118, Daytona Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,767 (100%) |
| Owner Occupied HU | 6,250 (37.3%) |
| Renter Occupied HU | 3,691 (22.0%) |
| Vacant Housing Units | 6,826 (40.7%) |
| Median Home Value | $464,885 |
| Average Home Value | $518,462 |
Housing Distribution
Address Breakdown
Residential
11,503
Single Family
5,484
Multi-Family
6,019
Businesses
754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rick Brown • KELLER WILLIAMS ADVANTAGE 2 REALTY
Mls Name: Stellar MLS
Mls ID: #O6354615