1909 Mainsail CircleJupiterFL33477
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 1909 Mainsail Circle, Jupiter, FL, 33477 in Jupiter deserves attention. This $648,900 property earns $6,373/mo in rent, a 11.79% gross yield, and nets $2,067/mo after the $2,918/mo payment. DSCR 2.18 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $179,279 compounds alongside $5,976/yr in yearly equity build, for a total cumulative return of $380,302.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.0% |
| Monthly Cash Flow | $2,067 | $1,500 |
City averages based on Jupiter market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,373 |
| Total Monthly Debt Service | $4,048 |
| DSCR Ratio | 1.57x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33477, Jupiter, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,717 (100%) |
| Owner Occupied HU | 6,276 (58.6%) |
| Renter Occupied HU | 1,024 ( 9.6%) |
| Vacant Housing Units | 3,417 (31.9%) |
| Median Home Value | $772,685 |
| Average Home Value | $934,513 |
Housing Distribution
Address Breakdown
Residential
9,206
Single Family
5,868
Multi-Family
3,338
Businesses
615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33477, Jupiter, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,717 (100%) |
| Owner Occupied HU | 6,276 (58.6%) |
| Renter Occupied HU | 1,024 ( 9.6%) |
| Vacant Housing Units | 3,417 (31.9%) |
| Median Home Value | $772,685 |
| Average Home Value | $934,513 |
Housing Distribution
Address Breakdown
Residential
9,206
Single Family
5,868
Multi-Family
3,338
Businesses
615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices