Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1909 Green Jasper Pl, Arlington, TX, 76005 priced at $895,000 pairs $7,915/mo rent with $837/mo cash flow after a $4,381/mo payment. Total monthly income equals $7,915/mo, and annual cash flow comes to $10,041/yr on $294,455 invested. Return on cash invested is 23.47% in year one, and rental yield stands at 10.61% on a $895,000 basis. Equity gained on principal adds $5,775/yr, and 5% annual appreciation accumulates to $247,272 by year five. Five-year ROI measures 124.18% and total cumulative return in cash reaches $365,654. For financing, Ziffy Mortgage’s DSCR program evaluates $7,915/mo property income against a $4,381/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
8,581 sqft lot
$N/A/sqft
$285 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $895,000 |
| 2025-06-02 | Listing removed | $939,786 |
| 2025-04-18 | Price change | $939,786 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-03 | $22278.02 | 14.07% | $842,066 | 12.46% |
| 2023-07-03 | $19529.53 | -2.50% | $748,737 | 8.29% |
| 2022-07-03 | $20030.05 | 9.30% | $691,418 | 12.96% |
Listed by: Femina Merchant • DFW Realty & Mortgage Group
Mls Name: NTREIS
Mls ID: #20989047
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
