Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1909 Elmhurst Dr, Arlington, TX, 76012 with 5% annual appreciation on a $492,500 basis while $3,598/mo rent supports operations. Total monthly income totals $3,598/mo and a $2,411/mo payment preserves $95/mo for cash returns. Annual cash flow comes to $1,143/yr on $163,264 deployed, and return on cash invested reaches 20.61% in year one. Equity gained on principal adds $3,178/yr, and five-year appreciation sums $136,069 alongside rental yield of 8.77%. Five-year ROI measures 107.82% and total cumulative return in cash totals $176,033.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,598/mo property income versus a $2,411/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1972
5,401 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $492,500 |
| 2025-01-24 | Listed for sale | $495,000 |
| 2022-03-18 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $377,319 | -1.30% |
| 2023-02-12 | N/A | N/A | $382,299 | 33.91% |
| 2022-02-12 | $5795.31 | 3.83% | $285,490 | 17.64% |
Listed by: Deandre Sloan • Dennis Tuttle Real Estate Team
Mls Name: NTREIS
Mls ID: #20823282
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
