1909 77th St, Windsor Heights, IA, 50324 | $340/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
928 sft

4812 Ash Dr, Pleasant Hill, IA, 50327

4 Bed
3 Bath
1116 sft

818 SE Cortina Dr, Ankeny, IA, 50021

4 Bed
2 Bath
1048 sft

4125 E Ovid Ave, Des Moines, IA, 50317

3 Bed
2 Bath
1132 sft

1319 Hyvue St, Adel, IA, 50003

Nearby investment properties with comparable prices

3 Bed
3 Bath
1511 sft

4403 NE Spear Ln, Ankeny, IA, 50021

3 Bed
3 Bath
1511 sft

4423 NE Spear Ln, Ankeny, IA, 50021

3 Bed
3 Bath
1511 sft

4590 SE Rockford Ave, West Des Moines, IA, 50265

3 Bed
3 Bath
1511 sft

3631 Pershing Ln, Waukee, IA, 50263

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Windsor Heights at 1909 77th St, Windsor Heights, IA, 50324 uses $99,417 cash to close to unlock $4,085/yr annual cash flow and $340/mo monthly cash flow. Total monthly income runs $2,297/mo, and a $1,468/mo payment keeps the spread at $340/mo. Purchase price stands at $299,900, and rental yield measures 9.19% with $2,297/mo rent. Return on cash invested shows 24.02% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 125.34% and total cumulative return in cash records $124,612. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,297/mo property income covering a $1,468/mo payment rather than investor’s personal income.

Single Family

Built in 1961

9,583 sqft lot

$N/A/sqft

No HOA