1908 W 28th StOdessaTX79764
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Odessa at 1908 W 28th St, Odessa, TX, 79764 uses $43,095 cash to close to unlock $910/yr annual cash flow and $76/mo monthly cash flow. Total monthly income runs $1,000/mo, and a $636/mo payment keeps the spread at $76/mo. Purchase price stands at $130,000, and rental yield measures 9.23% with $1,000/mo rent. Return on cash invested shows 22.02% in year one, and 5% annual appreciation builds toward $35,917 over five years. Five-year ROI reaches 115.4% and total cumulative return in cash records $49,731. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,000/mo property income covering a $636/mo payment rather than investor’s personal income.
Single Family
Built in 1959
6,960 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79764, Odessa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,141 (100%) |
| Owner Occupied HU | 6,668 (59.9%) |
| Renter Occupied HU | 2,811 (25.2%) |
| Vacant Housing Units | 1,662 (14.9%) |
| Median Home Value | $205,744 |
| Average Home Value | $232,795 |
Housing Distribution
Address Breakdown
Residential
9,806
Single Family
9,464
Multi-Family
342
Businesses
838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices