1908 S 18th AveMaywoodIL60153
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 1908 S 18th Ave, Maywood, IL, 60153 in Maywood is narrow, $61/mo net on $1,656/mo rent after the $1,034/mo debt service, but the property operates at break-even-plus, not a loss. At $230,000 with a 8.64% yield, the long-run equity case via 5% appreciation ($63,545 over five years) and $2,118/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.60 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $91,906.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 7.0% |
| Monthly Cash Flow | $61 | $300 |
City averages based on Maywood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,656 |
| Total Monthly Debt Service | $1,504 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1926
5,360 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60153, Maywood, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,506 (100%) |
| Owner Occupied HU | 4,670 (54.9%) |
| Renter Occupied HU | 2,928 (34.4%) |
| Vacant Housing Units | 908 (10.7%) |
| Median Home Value | $228,059 |
| Average Home Value | $255,019 |
Housing Distribution
Address Breakdown
Residential
7,453
Single Family
5,892
Multi-Family
1,561
Businesses
470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1926
5,360 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60153, Maywood, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,506 (100%) |
| Owner Occupied HU | 4,670 (54.9%) |
| Renter Occupied HU | 2,928 (34.4%) |
| Vacant Housing Units | 908 (10.7%) |
| Median Home Value | $228,059 |
| Average Home Value | $255,019 |
Housing Distribution
Address Breakdown
Residential
7,453
Single Family
5,892
Multi-Family
1,561
Businesses
470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices