1907 Gragg StBainbridgeGA39819








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Bainbridge at 1907 Gragg St, Bainbridge, GA, 39819 uses $127,628 cash to close to unlock $3,092/yr annual cash flow and $258/mo monthly cash flow. Total monthly income runs $2,672/mo, and a $1,884/mo payment keeps the spread at $258/mo. Purchase price stands at $385,000, and rental yield measures 8.33% with $2,672/mo rent. Return on cash invested shows 22.33% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 115.94% and total cumulative return in cash records $147,970. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,672/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Single Family
Built in 2006
0.53 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Marsica Massarelli-Duran • First & Main Real Estate Group
Mls Name: Southwest Georgia MLS
Mls ID: #14093
Disclaimer: Copyright Southwest Georgia Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.








