1906 Nimitz DrKilleenTX76543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Killeen at 1906 Nimitz Dr, Killeen, TX, 76543 offers a 10.87% rental yield on a $178,000 purchase with $1,612/mo rent. Total monthly income registers $1,612/mo, and a $871/mo payment leaves $341/mo available for distribution. Annual cash flow reaches $4,090/yr on $59,007 to close, and return on cash invested stands at 26.84% in year one. Equity gained on principal adds $1,149/yr while 5% annual appreciation supports $49,178 over five years. Portfolio math shows five-year ROI at 141.26% and total cumulative return in cash at $83,353. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,612/mo property income against a $871/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
8,929 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76543, Killeen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,571 (100%) |
| Owner Occupied HU | 5,566 (38.2%) |
| Renter Occupied HU | 7,475 (51.3%) |
| Vacant Housing Units | 1,530 (10.5%) |
| Median Home Value | $164,630 |
| Average Home Value | $234,803 |
Housing Distribution
Address Breakdown
Residential
13,914
Single Family
11,528
Multi-Family
2,386
Businesses
790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Theresa Schwab • BNT Real Estate
Mls Name: NTREIS
Mls ID: #21052142
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.