Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 1906 Lavaca Trl, Carrollton, TX, 75010 listed at $395,000 pairs $3,121/mo rent with a $1,933/mo payment to leave $312/mo cash flow. Total monthly income runs $3,121/mo, and annual cash flow reaches $3,749/yr on $130,943 cash to close. Return on cash invested measures 22.77% in year one, and rental yield registers 9.48% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 119.41% and total cumulative return in cash totals $156,354. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,121/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1984
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75010, Carrollton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,941 (100%) |
| Owner Occupied HU | 8,233 (51.6%) |
| Renter Occupied HU | 6,735 (42.2%) |
| Vacant Housing Units | 973 ( 6.1%) |
| Median Home Value | $538,705 |
| Average Home Value | $586,114 |
Residential
14,756
Single Family
8,378
Multi-Family
6,378
Businesses
610
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Deborah Mabry • WM Realty Tx LLC
Mls Name: NTREIS
Mls ID: #21002771
