Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,219/mo, and a $5,873/mo payment. Purchase price stands at $1,200,000, and rental yield measures 1.22% with $1,219/mo rent. Return on cash invested shows -2.2% in year one, and 5% annual appreciation builds toward $331,538 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,219/mo property income covering a $5,873/mo payment rather than investor’s personal income.
Single Family
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79035, Friona, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,880 (100%) |
| Owner Occupied HU | 1,146 (61.0%) |
| Renter Occupied HU | 608 (32.3%) |
| Vacant Housing Units | 126 ( 6.7%) |
| Median Home Value | $163,830 |
| Average Home Value | $201,097 |
Residential
1,697
Single Family
1,697
Multi-Family
0
Businesses
162
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar price properties found nearby.
Listed by: Shawn Gillispie • Gillispie Land Group, LLC
Mls Name: AMMLS
Mls ID: #25-8362
