1906 Highway 86FrionaTX79035
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play1906 Highway 86, Friona, TX, 79035 in Friona is priced for appreciation, not yield. Rental yield 3.17%. At $1,050,000 with a 3.17% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $290,096 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.59) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $100,557.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.2% | 6.2% |
| Monthly Cash Flow | $(4,691) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,776 |
| Total Monthly Debt Service | $7,049 |
| DSCR Ratio | 0.39x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79035, Friona, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,880 (100%) |
| Owner Occupied HU | 1,146 (61.0%) |
| Renter Occupied HU | 608 (32.3%) |
| Vacant Housing Units | 126 ( 6.7%) |
| Median Home Value | $163,830 |
| Average Home Value | $201,097 |
Housing Distribution
Address Breakdown
Residential
1,697
Single Family
1,697
Multi-Family
0
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79035, Friona, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,880 (100%) |
| Owner Occupied HU | 1,146 (61.0%) |
| Renter Occupied HU | 608 (32.3%) |
| Vacant Housing Units | 126 ( 6.7%) |
| Median Home Value | $163,830 |
| Average Home Value | $201,097 |
Housing Distribution
Address Breakdown
Residential
1,697
Single Family
1,697
Multi-Family
0
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.