1906 Grainger St, Fort Worth, TX, 76110 | $291/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1906 Grainger St, Fort Worth, TX, 76110 | $291/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2406 sft

4176 Bluebonnet Hilltop Dr, Fort Worth, TX, 76126

5 Bed
3 Bath
2745 sft

2488 Timber Hills Dr, Burleson, TX, 76028

3 Bed
2 Bath
5361 sft

4109 Glenwood Dr, Fort Worth, TX, 76109

3 Bed
2 Bath
1510 sft

3229 Cockrell Ave, Fort Worth, TX, 76109

Nearby investment properties with comparable prices

3 Bed
3 Bath
2529 sft

8524 Bronco Dr, Godley, TX, 76044

Bellflower Plan, Parks at Panchasarp Farms

4 Bed
4 Bath
3527 sft

Bellflower Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

3 Bed
4 Bath
3525 sft

Primrose FE III Plan, Hulen Trails, Crowley, TX, 76036

3 Bed
4 Bath
3525 sft

Primrose FE III Plan, Silo Mills, Joshua, TX, 76058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at 1906 Grainger St, Fort Worth, TX, 76110 priced at $555,000 pairs $4,237/mo rent with $291/mo cash flow after a $2,716/mo payment. Total monthly income equals $4,237/mo, and annual cash flow comes to $3,489/yr on $182,595 invested. Return on cash invested is 21.97% in year one, and rental yield stands at 9.16% on a $555,000 basis. Equity gained on principal adds $3,581/yr, and 5% annual appreciation accumulates to $153,336 by year five. Five-year ROI measures 115.09% and total cumulative return in cash reaches $210,140. For financing, Ziffy Mortgage’s DSCR program evaluates $4,237/mo property income against a $2,716/mo payment instead of your W2s, 1099s, or Tax returns.

Multi Family

Built in 1922

6,098 sqft lot

$N/A/sqft

No HOA

More details about the property

Priced to sell! Income-Producing Quadruplex in Prime Fort Worth Location. It is located in the Hospital District, 8 minutes from TCU and Fort Worth Zoo. This quadruplex is in a high-demand rental area with access to shopping, dining, and more! This four-unit property, built in 1922, offers a blend of historic character and modern updates, making it an attractive option for tenants and investors. With 2,640 sq. ft. of rentable space, each unit features central HVAC, laminate flooring, and updated kitchens, ensuring low maintenance and tenant appeal. The property generates $52,440 in gross annual income with a 6.24% cap rate, making it a solid addition to any real estate portfolio. The shared parking area provides off-street convenience for tenants, and the low-maintenance siding exterior minimizes upkeep costs. Whether you're a seasoned investor or looking to enter the rental market, this turnkey property offers strong cash flow and appreciation potential. Schedule your private tour today and capitalize on this exceptional investment.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,584 (100%)
Owner Occupied HU	5,903 (51.0%)
Renter Occupied HU	4,444 (38.4%)
Vacant Housing Units	1,237 (10.7%)
Median Home Value	$307,434
Average Home Value	$384,878