Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 1905 S 51st St, Temple, TX, 76504 earns $528/mo cash flow from $1,914/mo rent with a $954/mo payment. Total monthly income totals $1,914/mo, and annual cash flow totals $6,333/yr on $64,643 capital. ROI tracks 29.71% on current figures, and rental yield reads 11.78% at a $195,000 purchase. Equity gained on principal adds $1,258/yr, and 5% annual appreciation supports $53,875 over five years. Five-year ROI reaches 156.58% and total cumulative return in cash sums $101,218. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,914/mo property income instead of your personal income.
Single Family
Built in 1957
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listed for sale | $195,000 |
| 2023-01-03 | Listing removed | N/A |
| 2022-12-17 | Pending sale | $198,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-12 | $2248.98 | 0.72% | $156,389 | -1.51% |
| 2023-06-12 | $2232.87 | -35.24% | $158,788 | 10.27% |
| 2022-06-12 | $3448.08 | N/A | $144,000 | 25.22% |
Listed by: Amanda Lloyd • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20967023
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
