1904 Willow Creek RdCasperWY82604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Casper at 1904 Willow Creek Rd, Casper, WY, 82604 priced at $504,500 pairs $2,990/mo rent with $122/mo cash flow after a $2,469/mo payment. Total monthly income equals $2,990/mo, and annual cash flow comes to $1,459/yr on $165,981 invested. Return on cash invested is 20.94% in year one, and rental yield stands at 7.11% on a $504,500 basis. Equity gained on principal adds $3,255/yr, and 5% annual appreciation accumulates to $139,384 by year five. Five-year ROI measures 107.68% and total cumulative return in cash reaches $178,721. For financing, Ziffy Mortgage’s DSCR program evaluates $2,990/mo property income against a $2,469/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
1.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82604, Casper, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,953 (100%) |
| Owner Occupied HU | 8,365 (70.0%) |
| Renter Occupied HU | 2,530 (21.2%) |
| Vacant Housing Units | 1,058 ( 8.9%) |
| Median Home Value | $319,199 |
| Average Home Value | $358,518 |
Housing Distribution
Address Breakdown
Residential
10,852
Single Family
10,663
Multi-Family
189
Businesses
539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices