1904 Shaila Dr, Mansfield, TX, 76063 | $43/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1904 Shaila Dr, Mansfield, TX, 76063 | $43/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1457 sft

156 Lone Star Ave, Venus, TX, 76084

4 Bed
3 Bath
2153 sft

2920 Luisa Ln, Alvarado, TX, 76009

4 Bed
3 Bath
2751 sft

1772 Laramie Ln, Burleson, TX, 76028

4 Bed
3 Bath
2333 sft

Dogwood III Plan, Sunset Ridge, Alvarado, TX, 76009

Nearby investment properties with comparable prices

Hawthorne Plan, Parks at Panchasarp Farms

4 Bed
2 Bath
2235 sft

Hawthorne Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

4 Bed
4 Bath
3359 sft

Rose Plan, Sunset Ridge, Alvarado, TX, 76009

4 Bed
3 Bath
2103 sft

1036 Snowy Owl Dr, Alvarado, TX, 76009

4 Bed
3 Bath
2712 sft

209 Allegheny Dr, Burleson, TX, 76028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mansfield at 1904 Shaila Dr, Mansfield, TX, 76063 uses $149,838 cash to close to unlock $517/yr annual cash flow and $43/mo monthly cash flow. Total monthly income runs $3,257/mo, and a $2,212/mo payment keeps the spread at $43/mo. Purchase price stands at $452,000, and rental yield measures 8.65% with $3,257/mo rent. Return on cash invested shows 20.25% in year one, and 5% annual appreciation builds toward $124,879 over five years. Five-year ROI reaches 105.92% and total cumulative return in cash records $158,710. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,257/mo property income covering a $2,212/mo payment rather than investor’s personal income.

Single Family

Built in 2020

6,534 sqft lot

$N/A/sqft

No HOA

More details about the property

Nestled in a quiet Mansfield neighborhood, this beautifully maintained home offers striking curb appeal and a prime locationright next to a community park and just minutes from major highways and shopping centers. The gourmet kitchen features elegant white cabinetry, stainless steel appliances, an oversized island, gorgeous granite countertops, and a five-burner cooktop. The open-concept living area is bright and welcoming, perfect for both relaxing and entertaining. The spacious primary suite offers a private retreat with an ensuite bathroom and a walk-in closet. Located within the highly regarded Midlothian school district, this home combines thoughtful design, a desirable setting, and true move-in readiness. Dont miss your chance to own this exceptional property and enjoy the vibrant lifestyle Mansfield has to offer.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,107 (100%)
Owner Occupied HU	21,430 (66.7%)
Renter Occupied HU	9,297 (29.0%)
Vacant Housing Units	1,380 ( 4.3%)
Median Home Value	$419,193
Average Home Value	$450,082