Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 1904 NW 78th Way, Pembroke Pines, FL, 33024 listed at $514,900 pairs $3,639/mo rent with a $2,520/mo payment. Total monthly income runs $3,639/mo. Return on cash invested measures 16.21% in year one, and rental yield registers 8.48% at a $514,900 basis. Equity gained on principal adds $3,323/yr, and annual property appreciation at 5% supports $142,257 by year five. Five-year ROI tracks 85.57% and total cumulative return in cash totals $144,966. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,639/mo property income relative to a $2,520/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2002
N/A lot
$N/A/sqft
$345 monthly HOA
Neighborhood data shown for ZIP Code: 33024, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,617 (100%) |
| Owner Occupied HU | 17,437 (65.5%) |
| Renter Occupied HU | 8,542 (32.1%) |
| Vacant Housing Units | 638 ( 2.4%) |
| Median Home Value | $431,114 |
| Average Home Value | $496,524 |
Residential
25,698
Single Family
21,518
Multi-Family
4,180
Businesses
1,921
Date | Event | Price |
|---|---|---|
| 2025-07-28 | Price change | $514,900 |
| 2025-05-31 | Price change | $519,000 |
| 2025-03-23 | Listed for sale | $524,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-29 | $9625.41 | 2.34% | $392,320 | 5.62% |
| 2023-07-29 | $9405.15 | 27.66% | $371,440 | 33.93% |
| 2022-07-29 | $7367.63 | 9.68% | $277,340 | 10.00% |
Listed by: Yuliya Sidorevskaya • Julies Realty, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11848812
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
