19033 Ship Wheel Way, Land O Lakes, FL, 34638 | $563/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2392 sft

19204 Wind Dancer St, Lutz, FL, 33558

4 Bed
2 Bath
1930 sft

61 Harbor Woods Cir, Safety Harbor, FL, 34695

Currently Rented+ 3 more

4 Bed
4 Bath
3578 sft

6644 Country Club Rd, Wesley Chapel, FL, 33544

4 Bed
2 Bath
2022 sft

475 Crystal Beach Ave, Crystal Beach, FL, 34681

Nearby investment properties with comparable prices

4 Bed
4 Bath
2721 sft

Java Plan, Hammock at Two Rivers, Zephyrhills, FL, 33541

5 Bed
4 Bath
3190 sft

9921 Surrey Rose Dr, San Antonio, FL, 33576

4 Bed
2 Bath
2072 sft

500 Waterford Cir W, Tarpon Springs, FL, 34688

4 Bed
3 Bath
2647 sft

9565 Runaway Breeze Dr, Land O Lakes, FL, 34637

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Land O Lakes at 19033 Ship Wheel Way, Land O Lakes, FL, 34638 generates $4,942/mo in rent and, after a $3,230/mo payment, leaves $563/mo in cash flow. Total monthly income is $4,942/mo, and annual cash flow is $6,750/yr on $217,140 invested. Return on cash invested sits at 23.17% in year one, and rental yield is 8.99% on a $659,999 entry. Equity gained on principal adds $4,259/yr, while 5% annual appreciation builds toward $182,346 over five years. Five-year ROI reaches 120.88% and total cumulative return in cash sums $262,485. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,942/mo property income rather than buyer’s personal income.

Single Family

Built in 2021

7,865 sqft lot

$N/A/sqft

No HOA