Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,348/mo, and a $1,713/mo payment. Purchase price stands at $349,999, and rental yield measures 8.05% with $2,348/mo rent. Return on cash invested shows 18.45% in year one, and 5% annual appreciation builds toward $96,698 over five years. Five-year ROI reaches 96.26% and total cumulative return in cash records $111,686. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,348/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 2002
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76550, Lampasas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,182 (100%) |
| Owner Occupied HU | 3,845 (62.2%) |
| Renter Occupied HU | 1,578 (25.5%) |
| Vacant Housing Units | 759 (12.3%) |
| Median Home Value | $259,364 |
| Average Home Value | $348,955 |
Residential
5,631
Single Family
5,454
Multi-Family
177
Businesses
629
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Listed for sale | $349,999 |
| 2023-09-14 | Sold | N/A |
| 2023-08-21 | Pending sale | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $4682.80 | 137.51% | $310,510 | 20.64% |
| 2023-06-30 | $1971.61 | -54.28% | $257,390 | -13.24% |
| 2022-06-30 | $4312.33 | N/A | $296,670 | 18.77% |
Listed by: Audrey Bear • Bear Real Estate Services
Mls Name: HLMLS
Mls Provider:
Mls ID: #174068
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
