Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 1903 Sutters Chase Dr, Sugar Land, TX, 77479 listed at $820,000 pairs $4,873/mo rent with a $4,013/mo payment. Total monthly income runs $4,873/mo. Return on cash invested measures 15.43% in year one, and rental yield registers 7.13% at a $820,000 basis. Equity gained on principal adds $5,291/yr, and annual property appreciation at 5% supports $226,551 by year five. Five-year ROI tracks 80.14% and total cumulative return in cash totals $216,191. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,873/mo property income relative to a $4,013/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
0.26 Acres lot
$N/A/sqft
$1,005 annually HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2025-01-26 | Price change | $820,000 |
| 2024-12-06 | Listed for sale | $850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $703,978 | 10.00% |
| 2023-02-13 | $10356.49 | -2.14% | $639,980 | 10.00% |
| 2022-02-13 | $10583.09 | 8.13% | $581,800 | 10.00% |
Listed by: Kelly Reifel • Compass RE Texas, LLC - Houston
Mls Name: HAR
Mls Provider:
Mls ID: #64940614
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
