1903 Sussex Dr,Carrollton,TX,75007

Investment Highlights

Rental property for sale in Carrollton at 1903 Sussex Dr, Carrollton, TX, 75007 generates $3,096/mo in rent and, after a $2,114/mo payment, leaves $24/mo in cash flow. Total monthly income is $3,096/mo, and annual cash flow is $293/yr on $143,208 invested. Return on cash invested sits at 20.11% in year one, and rental yield is 8.6% on a $432,000 entry. Equity gained on principal adds $2,788/yr, while 5% annual appreciation builds toward $119,354 over five years. Five-year ROI reaches 105.17% and total cumulative return in cash sums $150,607. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,096/mo property income rather than buyer’s personal income.