1903 Oneil RdNewportTN37821
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newport at 1903 Oneil Rd, Newport, TN, 37821 uses $105,749 cash to close to unlock $5,685/yr annual cash flow and $474/mo monthly cash flow. Total monthly income runs $2,383/mo, and a $1,561/mo payment keeps the spread at $474/mo. Purchase price stands at $319,000, and rental yield measures 8.96% with $2,383/mo rent. Return on cash invested shows 25.29% in year one, and 5% annual appreciation builds toward $88,134 over five years. Five-year ROI reaches 131.41% and total cumulative return in cash records $138,961. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,383/mo property income covering a $1,561/mo payment rather than investor’s personal income.
Single Family
Built in 2024
0.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37821, Newport, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,415 (100%) |
| Owner Occupied HU | 6,987 (61.2%) |
| Renter Occupied HU | 3,248 (28.5%) |
| Vacant Housing Units | 1,180 (10.3%) |
| Median Home Value | $178,191 |
| Average Home Value | $259,487 |
Housing Distribution
Address Breakdown
Residential
10,979
Single Family
10,705
Multi-Family
274
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices