1903 E Phoenix CirPaysonAZ85541








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $5,797/mo, and a $7,342/mo payment. Purchase price stands at $1,500,000, and rental yield measures 4.64% with $5,797/mo rent. Return on cash invested shows 12.75% in year one, and 5% annual appreciation builds toward $414,422 over five years. Five-year ROI reaches 63.99% and total cumulative return in cash records $310,991. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,797/mo property income covering a $7,342/mo payment rather than investor’s personal income.
Single Family
Built in 2022
2.20 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85541, Payson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,383 (100%) |
| Owner Occupied HU | 8,772 (57.0%) |
| Renter Occupied HU | 2,248 (14.6%) |
| Vacant Housing Units | 4,363 (28.4%) |
| Median Home Value | $369,227 |
| Average Home Value | $436,460 |
Housing Distribution
Address Breakdown
Residential
12,773
Single Family
11,913
Multi-Family
860
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: W. Russell Shaw • Realty One Group
Mls Name: ARMLS
Mls Provider:
Mls ID: #6851686
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010








