








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,212/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 6.25% with $2,212/mo rent. Return on cash invested shows 15.24% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 78.19% and total cumulative return in cash records $110,165. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,212/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2007
2.09 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 51601, Shenandoah, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,905 (100%) |
| Owner Occupied HU | 1,629 (56.1%) |
| Renter Occupied HU | 937 (32.3%) |
| Vacant Housing Units | 339 (11.7%) |
| Median Home Value | $134,422 |
| Average Home Value | $177,239 |
Residential
2,593
Single Family
2,292
Multi-Family
301
Businesses
292
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Sold | $425,000 |
| 2025-07-09 | Contingent | $435,000 |
| 2025-06-21 | Listed for sale | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-04 | $4048.00 | 4.44% | $336,310 | 1.16% |
| 2023-11-04 | $3876.00 | 37.45% | $332,440 | 12.00% |
| 2022-11-04 | $2820.00 | 6.17% | $296,820 | 31.49% |



Listed by: Amy Zwickel • Jim Hughes Real Estate
Mls Name: NY State MLS
Mls ID: #11521891