19027 Drayton Village Trce,Richmond,TX,77407

Investment Highlights

Investment property for sale in Richmond at 19027 Drayton Village Trce, Richmond, TX, 77407 earns $325/mo cash flow from $2,870/mo rent with a $1,752/mo payment. Total monthly income totals $2,870/mo, and annual cash flow totals $3,896/yr on $118,644 capital. ROI tracks 23.19% on current figures, and rental yield reads 9.62% at a $357,900 purchase. Equity gained on principal adds $2,309/yr, and 5% annual appreciation supports $98,881 over five years. Five-year ROI reaches 121.65% and total cumulative return in cash sums $144,334. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,870/mo property income instead of your personal income.