1902 Plott Balsam Dr, Wendell, NC, 27591 | $430/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1557 sft

1006 Avondale Dr, Clayton, NC, 27520

3 Bed
2 Bath
1382 sft

5507 Skylock Dr, Raleigh, NC, 27610

3 Bed
3 Bath
1290 sft

4217 Toccopola St, Raleigh, NC, 27604

3 Bed
3 Bath
1214 sft

1600 Oakland Hills Way, Raleigh, NC, 27604

Nearby investment properties with comparable prices

3 Bed
2 Bath
1677 sft

1587 Crockers Nub Rd, Middlesex, NC, 27557

3 Bed
2 Bath
1225 sft

204 Southland Dr, Zebulon, NC, 27597

PEARSON Plan, The Townes at Wilson's Ridge

3 Bed
3 Bath
1418 sft

PEARSON Plan, The Townes at Wilson's Ridge, Wilsons Mills, NC, 27577

3 Bed
3 Bath
1418 sft

PEARSON Plan, The Townes at Wilson's Ridge, Smithfield, NC, 27577

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wendell at 1902 Plott Balsam Dr, Wendell, NC, 27591 generates $2,514/mo in rent and, after a $1,517/mo payment, leaves $430/mo in cash flow. Total monthly income is $2,514/mo, and annual cash flow is $5,160/yr on $102,765 invested. Return on cash invested sits at 24.93% in year one, and rental yield is 9.73% on a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 130.45% and total cumulative return in cash sums $134,059. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,514/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

1,742 sqft lot

$N/A/sqft

$195 monthly HOA