1902 Dandridge St APT 12Sun City CenterFL33573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sun City Center at 1902 Dandridge St APT 12, Sun City Center, FL, 33573 generates $901/mo in rent and, after a $563/mo payment, leaves $138/mo in cash flow. Total monthly income is $901/mo, and annual cash flow is $1,653/yr on $38,123 invested. Return on cash invested sits at 24.24% in year one, and rental yield is 9.4% on a $115,000 entry. Equity gained on principal adds $742/yr, while 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 126.72% and total cumulative return in cash sums $48,309. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $901/mo property income rather than buyer’s personal income.
Condo
Built in 1979
764 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33573, Sun City Center, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,732 (100%) |
| Owner Occupied HU | 14,125 (71.6%) |
| Renter Occupied HU | 3,322 (16.8%) |
| Vacant Housing Units | 2,285 (11.6%) |
| Median Home Value | $359,854 |
| Average Home Value | $400,076 |
Housing Distribution
Address Breakdown
Residential
19,129
Single Family
16,660
Multi-Family
2,469
Businesses
322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Warner, III • KELLER WILLIAMS SOUTH SHORE
Mls Name: Stellar MLS
Mls ID: #TB8453890